Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HXLthis companyHexcel Corporation	$82.46	53.55×	4.7×	3.1×	23.04×	-38.7%	23.0%	9.1%	5.8%	8.7%	5.8%	5.2%	0.79×	3.13×	4.55×	2.26×	0.9%	7	5.09	3	B
ATIATI Inc.	$189.39	39.94×	8.96×	3.52×	22.09×	-79.0%	21.8%	13.8%	8.8%	22.4%	12.3%	2.1%	1.08×	1.91×	5.73×	2.66×	0.0%	8	5.95	3	B
CWCurtiss-Wright Corporation	$488.60	42.6×	8.14×	5.9×	27.37×	-47.2%	37.2%	18.2%	13.8%	19.1%	12.4%	2.7%	0.52×	1.2×	14.79×	1.44×	0.2%	8	6.4	3	B+
DCODucommun Incorporated	$148.42	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
HEIHEICO Corporation	$342.93	63.94×	10.26×	9.85×	37.85×	-64.4%	39.8%	22.7%	15.4%	16.0%	11.0%	1.9%	0.51×	1.62×	7.85×	2.83×	0.1%	6	8	3	B+
HWMHowmet Aerospace Inc.	$216.17	54.97×	15.47×	10.04×	35.65×	-50.0%	34.2%	24.8%	18.3%	28.2%	17.5%	1.7%	0.57×	0.97×	13.55×	2.13×	0.2%	7	8.51	3	B
Peer median	—	42.6×	8.96×	5.9×	27.37×	-64.4%	34.2%	18.2%	13.8%	19.1%	12.3%	1.9%	0.52×	1.2×	7.85×	2.66×	0.1%	7	6.4	3	—