| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.32 | -8.76× | 1.12× | 0.14× | 22.45× | 216.8% | 16.8% | 0.5% | -1.6% | -12.7% | 1.5% | 4.5% | 0.82× | 7.45× | 0.54× | 1.34× | 4.8% | 2 | 2.23 | 1 | C- | |
| $5.43 | -0.6× | 0.99× | 0.86× | -0.67× | -1205.4% | 17.0% | -19.0% | -143.7% | -165.4% | -13.6% | -2.0% | 0.61× | 0.04× | -4.8× | 3.9× | 0.0% | 3 | -2.64 | 1 | C- | |
| $3.80 | -2.04× | 0.48× | 1.06× | 17× | -12379.0% | 11.1% | 7.9% | -21.3% | -9.6% | 0.7% | -75.2% | 3.53× | 14.81× | 0.15× | 0.25× | 2.6% | 3 | -0.28 | 2 | C | |
| $88.91 | 69.23× | 6.18× | 3.54× | 38.89× | -33.2% | 23.5% | 5.9% | 5.1% | 8.9% | 7.5% | -0.0% | 0.13× | 0.52× | 0× | 1.01× | 0.0% | 4 | 4.26 | 3 | B | |
| $27.57 | 19.45× | 1.52× | 0.78× | 9.63× | 31.7% | 10.2% | 5.1% | 4.0% | 7.8% | 7.2% | 4.3% | 0.01× | -0.62× | 596.32× | 3.72× | 3.8% | 6 | 6.45 | 4 | A | |
| $92.57 | 17.26× | 1.55× | 1.16× | 10.37× | -38.0% | 19.7% | 9.7% | 6.7% | 9.0% | 7.5% | 7.7% | 0.26× | 1.47× | 19.22× | 3.78× | 0.0% | 8 | 4.42 | 4 | A- | |
| Peer median | — | 17.26× | 1.52× | 1.06× | 10.37× | -38.0% | 17.0% | 5.9% | 4.0% | 7.8% | 7.2% | -0.0% | 0.26× | 0.52× | 0.15× | 3.72× | 0.0% | 4 | 4.26 | 3 | — |





