Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HYLNthis companyHyliion Holdings Corp.	$3.16	-5.58×	1.68×	92.89×	-5.94×	-114.9%	-166.5%	-1872.1%	-1645.7%	-29.8%	-33.1%	-21.8%	0.02×	0.36×	0×	10×	0.0%	3	30.64	2	C
CEPLCapstone Energy+, Inc.	$3.00	-3.72×	-5.6×	2.35×	23.09×	52.1%	32.0%	3.2%	2.7%	-6.4%	4.9%	-1.4%	-0.85×	0.86×	0.82×	0.96×	0.0%	4	-10.39	1	D+
FCELFuelCell Energy, Inc.	$11.00	-1.21×	0.32×	1.46×	-0.69×	-2128.3%	-16.7%	-76.6%	-118.8%	-26.0%	-13.8%	-64.2%	0.2×	0.96×	-11.68×	6.63×	1.4%	2	-0.21	3	B-
GEVGE Vernova Inc.	$829.16	36.47×	15.9×	4.67×	45.89×	-61.8%	19.8%	3.6%	12.8%	43.7%	6.3%	2.1%	0×	-2.4×	0×	0.98×	0.2%	6	2.74	4	A-
GNRCGenerac Holdings Inc.	$191.58	49.95×	3.03×	1.9×	19.31×	-68.4%	38.3%	6.9%	3.8%	6.1%	5.3%	3.4%	0.51×	2.13×	4.09×	2.03×	0.0%	6	4.28	3	B+
PLUGPlug Power Inc.	$1.49	-1.4×	2.33×	3.21×	-1.72×	-1217.7%	-34.1%	-95.7%	-229.8%	-166.8%	-31.7%	-29.0%	1.02×	-0.28×	-10.43×	2.31×	0.0%	4	-6.6	2	C
Peer median	—	-1.21×	2.33×	2.35×	19.31×	-68.4%	19.8%	3.2%	2.7%	-6.4%	4.9%	-1.4%	0.2×	0.86×	0×	2.03×	0.0%	4	-0.21	3	—