| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.17 | 504.88× | 0.73× | 5.44× | 82.33× | -100.3% | 68.4% | 0.0% | 1.1% | 0.1% | 0.0% | 0.2% | 0× | -57.95× | 0× | 0.36× | 0.0% | 5 | 0.67 | 2 | C+ | |
| $22.83 | -93.39× | 0.82× | 2.11× | -217.53× | -133.1% | 55.6% | -3.9% | -2.2% | -0.9% | -0.2% | 9.1% | 0.76× | -101.38× | -0.13× | 0.02× | 0.0% | 6 | 0.33 | 2 | B- | |
| $34.73 | 8.33× | 0.71× | 2.7× | -6.39× | -117.3% | 34.8% | -34.8% | 32.3% | 8.5% | 0.9% | 0.0% | 0.08× | -0.42× | -0.61× | 0× | 0.0% | 3 | 0.27 | 3 | B+ | |
| $30.77 | 25.6× | 0.92× | 3.03× | 7.78× | 14.7% | 51.1% | 16.0% | 11.9% | 3.6% | 2.4% | 9.7% | 0.35× | -7.93× | 0.37× | 0.19× | 3.3% | 7 | 0.28 | 3 | B+ | |
| $23.40 | 46.07× | 0.91× | 3.75× | 23.61× | -31.7% | 65.8% | 9.4% | 8.3% | 2.0% | 1.7% | 10.4% | 0.05× | -0.72× | 0.3× | 0.03× | 2.7% | 8 | -0.49 | 4 | A- | |
| $16.51 | 186.77× | 0.74× | 3.36× | 31.86× | -109.6% | 71.9% | 6.9% | 1.8% | 0.4% | 1.0% | -1.7% | 0.25× | 2.28× | 0.27× | 0.46× | 0.0% | 7 | 0.65 | 3 | B- | |
| Peer median | — | 25.6× | 0.82× | 3.03× | 7.78× | -109.6% | 55.6% | 6.9% | 8.3% | 2.0% | 1.0% | 9.1% | 0.25× | -0.72× | 0.27× | 0.03× | 0.0% | 7 | 0.28 | 3 | — |





