Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IATR.ATthis companyAthens Medical C.S.A.	€1.39	-36.8×	1.65×	0.62×	11.62×	120.4%	20.4%	1.4%	-1.7%	-4.5%	1.1%	-6.9%	1.76×	5.44×	0.34×	0.76×	0.0%	2	0.84	2	C+
EXAE.ATEuronext Athens Holding S.A.	€11.02	10.19×	2.48×	3.74×	4.74×	172.7%	74.3%	43.9%	36.8%	24.4%	19.8%	15.7%	0×	-2.35×	784.31×	1.16×	5.5%	7	1.11	5	A+
EYDAP.ATAthens Water Supply and Sewerage Company S.A.	€13.68	-39.3×	1.04×	2.3×	13.96×	-70.5%	38.2%	-0.6%	-5.9%	-2.7%	-0.2%	-6.7%	0.01×	-6.48×	-0.61×	3.67×	0.9%	6	2.09	2	B-
GEKTERNA.ATGEK TERNA Holdings, Real Estate, Construction S.A.	€40.30	18.29×	1.29×	0.66×	13.62×	-503.2%	11.5%	8.4%	3.6%	7.0%	2.8%	-30.6%	3.1×	8.65×	1.44×	1.94×	1.6%	5	1.13	2	B-
HTO.ATHellenic Telecommunications Organization S.A.	€18.70	9.31×	3.21×	1.95×	3.5×	172.0%	51.1%	43.5%	21.0%	34.4%	39.5%	8.5%	0.5×	0.26×	62.6×	0.65×	5.0%	6	2.54	4	A-
PPA.ATPiraeus Port Authority S.A.	€42.35	11.83×	2.28×	4.07×	7.25×	30.0%	58.7%	43.2%	34.4%	19.3%	13.7%	1.6%	0.14×	-0.69×	37.01×	1.82×	4.7%	4	3.68	4	A
Peer median	—	10.19×	2.28×	2.3×	7.25×	30.0%	51.1%	43.2%	21.0%	19.3%	13.7%	1.6%	0.14×	-0.69×	37.01×	1.82×	4.7%	6	2.09	4	—