| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.76 | 8.8× | 2.39× | 0.63× | 5.67× | -8.8% | 29.2% | 8.5% | 7.2% | 27.2% | 23.1% | 7.7% | 0.37× | 0.39× | -58.72× | 2.1× | 0.0% | 8 | 5.95 | 4 | A+ | |
| $1.41 | -1.68× | 0.35× | 0.09× | 10.91× | 799.1% | 18.1% | -1.9% | -5.6% | -20.6% | -3.2% | -53.8% | 1.02× | 7.41× | -1.21× | 1.57× | 3.5% | 2 | -0.33 | 2 | C | |
| $30.97 | -1.79× | 0.84× | 0.23× | -28.57× | 911.5% | 35.0% | 6.2% | -13.0% | -46.6% | 7.1% | 24.9% | 1.69× | -18.63× | 2.1× | 1.4× | 3.9% | 6 | 0.39 | 2 | B- | |
| $1.34 | -0.9× | 1.83× | 0.08× | -124.39× | 1262.4% | 21.8% | 4.5% | -9.0% | -202.5% | 8.2% | 47.0% | 10.52× | -104.6× | 1.34× | 1.89× | 0.0% | 6 | 1.81 | 2 | B- | |
| Peer median | — | -1.68× | 0.84× | 0.09× | -28.57× | 911.5% | 21.8% | 4.5% | -9.0% | -46.6% | 7.1% | 24.9% | 1.69× | -18.63× | 1.34× | 1.57× | 3.5% | 6 | 0.39 | 2 | — |



