| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.89 | 45.82× | 19.66× | 11.09× | 30.36× | 798.4% | 27.6% | 17.9% | 24.2% | 42.9% | 15.0% | -1.4% | 0.53× | 0.77× | 4.68× | 4.3× | 0.2% | 2 | — | 2 | C | |
| ₹32.25 | -121.96× | 25.61× | 0× | -121.19× | -99.4% | 0.0% | 0.0% | 0.0% | -21.0% | -25.1% | -1.0% | 0× | 0.77× | 0× | 59.2× | 0.0% | 2 | 1,197.28 | 1 | D+ | |
| ₹121.00 | 33.98× | 1.66× | 5.52× | 12.01× | 81.7% | 46.1% | 20.9% | 16.3% | 4.9% | 4.4% | 8.0% | 0.03× | -1.71× | 42.19× | 6.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹4.99 | 8.35× | 0.53× | 0.24× | 9.63× | -3424.8% | 5.4% | 4.2% | 2.2% | 4.7% | 5.7% | -85.8% | 0.2× | 2.52× | 12.82× | 1.72× | 0.0% | 3 | 1.72 | 3 | B | |
| ₹28.00 | 2.36× | 0.62× | 0.14× | 2.14× | 6789.6% | 8.2% | 7.0% | 5.8% | 26.4% | 25.4% | -69.3% | 0.08× | 0.22× | 23.08× | 2.65× | 0.0% | 5 | 7.41 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 5.35× | 1.14× | 0.19× | 5.88× | -8.8% | 6.8% | 5.6% | 4.0% | 4.8% | 5.1% | -35.1% | 0.06× | 0.49× | 17.95× | 4.45× | 0.0% | 3 | 7.41 | 3 | — |



