Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IBIOthis companyiBio, Inc.	$0.80	-5.47×	2.12×	1,821.05×	-4×	-38.6%	100.0%	-35141.0%	-33044.0%	-38.6%	-40.0%	-13.1%	0.03×	1.7×	-663.04×	7.85×	0.0%	2	-3.05	2	C+
ANTXAN2 Therapeutics, Inc.	$4.03	-0.98×	0.65×	0×	-0.41×	-86.4%	0.0%	0.0%	0.0%	-66.3%	-71.6%	-86.6%	0×	0.57×	0×	6.87×	0.0%	1	12.25	1	C-
BOLDBoundless Bio, Inc.	$2.45	-0.46×	0.27×	0×	-1.02×	-159.7%	0.0%	0.0%	0.0%	-59.0%	-43.0%	-175.9%	0.5×	-0.55×	0×	8.74×	0.0%	1	-3.14	2	C
CVKDCadrenal Therapeutics, Inc. Common Stock	$0.98	-1.02×	4.94×	0×	-0.72×	66.0%	0.0%	0.0%	0.0%	-483.3%	-491.5%	-93.2%	0×	0.3×	0×	2.72×	0.0%	2	-15.68	2	C+
INTSIntensity Therapeutics, Inc.	$3.05	-1.2×	1.17×	0×	-0.18×	143.3%	0.0%	0.0%	0.0%	-97.7%	-99.9%	-66.3%	0.01×	1.02×	0×	5.92×	0.0%	2	-10.06	3	B
RLYBRallybio Corporation	$15.81	-3.45×	0.53×	36.02×	0.01×	-35.3%	89.3%	-3270.9%	-1046.4%	-15.5%	-48.3%	-96.5%	0×	1.12×	0×	14.5×	0.0%	6	13.79	4	A
Peer median	—	-1.02×	0.65×	0×	-0.41×	-35.3%	0.0%	0.0%	0.0%	-66.3%	-71.6%	-93.2%	0×	0.57×	0×	6.87×	0.0%	2	-3.14	2	—