| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $78.10 | 28.84× | 5.34× | 2.8× | 11.69× | -80.0% | 89.8% | 86.0% | 9.6% | 18.3% | 17.5% | 55.0% | 0× | -0.54× | 2.09× | 1.13× | 0.5% | 7 | 0.72 | 3 | B+ | |
| $84.55 | 53.35× | 10.99× | 22.47× | 49.47× | -146.3% | 83.3% | 46.8% | 42.1% | 20.6% | 8.9% | 1.6% | 1.27× | 3.38× | 0× | 1.26× | 0.0% | 6 | 1.22 | 3 | B | |
| $307.27 | 32.56× | 5.26× | 1.65× | 15.72× | 201.1% | 25.6% | 13.4% | 5.1% | 16.1% | 11.6% | -3.5% | 1.36× | 2.85× | 5.66× | 2.42× | 0.3% | 7 | 3.06 | 3 | B+ | |
| $93.14 | 21.35× | 3.58× | 6.4× | 12.63× | -31.1% | 86.4% | 41.4% | 32.0% | 17.9% | 9.5% | 4.9% | 0.63× | -1.18× | 3.05× | 0.53× | 1.3% | 7 | 0.96 | 3 | B | |
| $73.68 | 13.31× | 1.44× | 1.36× | 8.77× | 32.9% | 86.6% | 13.8% | 10.9% | 11.4% | 1.6% | 12.3% | 0.36× | -0.11× | 1.07× | 5.24× | 2.8% | 5 | 0 | 4 | A- | |
| $56.99 | 10.81× | 1.34× | 0.02× | 10.11× | 6776.8% | 2.0% | 1.6% | 0.2% | 12.9% | 6.5% | 135.5% | 7.79× | 8.51× | 1.39× | 1.57× | 0.0% | 6 | 3.14 | 3 | B | |
| Peer median | — | 21.35× | 3.58× | 1.65× | 12.63× | 32.9% | 83.3% | 13.8% | 10.9% | 16.1% | 8.9% | 4.9% | 1.27× | 2.85× | 1.39× | 1.57× | 0.3% | 6 | 1.22 | 3 | — |





