| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.42 | 15.94× | 2.38× | 2.77× | 10.19× | 23.9% | 69.7% | 24.8% | 17.4% | 14.9% | 5.3% | 7.4% | 0.61× | -0.56× | 0.87× | 0.14× | 0.9% | 3 | 0.48 | 3 | B+ | |
| ₹145.00 | 6.05× | 0.69× | 0.74× | 5.7× | -14.6% | 36.6% | 16.3% | 12.2% | 11.5% | 0.9% | 28.0% | 1.32× | 1.33× | 0.27× | 258.78× | 3.0% | 3 | 0.25 | 3 | B+ | |
| ₹128.10 | 5.68× | 0.95× | 0.73× | 2.38× | -17.9% | 36.5% | 16.6% | 12.9% | 16.7% | 1.0% | -16.6% | 1.32× | -1.99× | 0.29× | 8,859.03× | 3.2% | 2 | 0.27 | 3 | B+ | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| $25.72 | 15.65× | 2.08× | 2.29× | 13.14× | 173.9% | 57.2% | 20.6% | 15.3% | 13.9% | 1.7% | 14.4% | 1× | 2.43× | 0.55× | 0× | 1.8% | 7 | 0.37 | 3 | B+ | |
| ₹79.69 | 7.18× | 0.96× | 1.85× | 3.04× | 97.9% | 59.6% | 32.8% | 25.8% | 13.4% | 2.0% | 17.5% | 0.41× | -2.35× | 0.75× | 0× | 3.4% | 3 | 0.43 | 4 | A- | |
| Peer median | — | 7.18× | 0.96× | 1.85× | 5.7× | -14.6% | 42.4% | 17.1% | 12.9% | 13.4% | 1.1% | 14.4% | 1× | 1.02× | 0.33× | 0× | 3.0% | 3 | 0.33 | 3 | — |





