| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.00 | -5.21× | -3.65× | 16.08× | -11.68× | -355.9% | 99.3% | -226.0% | -310.2% | 70.3% | -56.9% | -17.0% | -1.76× | -3.53× | -2.28× | 5.1× | 0.0% | 3 | -10.89 | 2 | C | |
| $1.05 | -1.57× | 1.03× | 0× | -1.88× | -114.2% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -49.5% | 0.28× | -0.18× | -192.5× | 7.93× | 0.0% | 4 | -3.65 | 2 | C | |
| $8.18 | 6.93× | -5.89× | 1.88× | 7.02× | -5049.6% | 82.4% | 29.7% | 27.1% | -84.9% | 222.7% | -22.4% | -1.37× | 1.15× | 9.46× | 0.82× | 0.0% | 1 | -135.86 | 2 | C | |
| $8.54 | -2.5× | 1.4× | 3.7× | -2.45× | -50.5% | 34.3% | -151.1% | -148.4% | -56.0% | -50.9% | -34.5% | 0.07× | 0.33× | 0× | 3.2× | 0.0% | 4 | 7.46 | 2 | C | |
| $24.18 | -13.59× | 4× | 3.89× | -15.15× | -9886.0% | 60.3% | -13.3% | -28.8% | -29.6% | -9.6% | -4.2% | 0.41× | 2.1× | -6.38× | 1.96× | 0.0% | 3 | 4.12 | 1 | C- | |
| $271.95 | -4.06× | 1.33× | 5.9× | -4.23× | -100.7% | 55.3% | -158.1% | -145.2% | -32.6% | -29.7% | -18.0% | 0.22× | 0.27× | -307.4× | 3.29× | 0.0% | 2 | 12.95 | 1 | C- | |
| Peer median | — | -2.5× | 1.33× | 3.7× | -2.45× | -114.2% | 55.3% | -13.3% | -28.8% | -56.0% | -29.7% | -22.4% | 0.22× | 0.33× | -6.38× | 3.2× | 0.0% | 3 | 4.12 | 2 | — |





