Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ICE.WAthis companyMedinice S.A.	PLN 48.90	-21.25×	1.63×	0×	-20.82×	-98.1%	0.0%	0.0%	0.0%	-7.6%	-7.4%	-8.1%	0×	1.43×	-161.36×	6.87×	0.0%	2	69.03	2	C
AWM.WAAirway Medix S.A.	PLN 0.24	16.82×	-3.45×	7,333.51×	-5.68×	-153.9%	-143875.0%	-180825.0%	43650.0%	-20.5%	-106.0%	-12.3%	-1.34×	-1.58×	-3.79×	0.07×	0.0%	1	-8.95	2	C
GMT.WAGenomtec S.A.	PLN 2.42	-5.51×	6.21×	2,725.98×	-4.54×	-84.9%	-13238.1%	-70371.4%	-49671.4%	-113.2%	-115.1%	-20.0%	0.2×	0.24×	-48.29×	2.26×	0.0%	4	2.94	2	C
MDG.WAMedicalgorithmics S.A.	PLN 20.70	-28.72×	5.18×	10.79×	-51.87×	-148.0%	-18.0%	-37.0%	-37.7%	-18.1%	-11.4%	-0.6%	0.35×	-2.9×	-5.6×	1.3×	0.0%	5	1.09	1	C-
SNT.WASynektik Spólka Akcyjna	PLN 327.00	21×	9.64×	3.15×	11.73×	493.6%	35.6%	23.0%	15.0%	45.9%	42.5%	2.8%	0.18×	-0.25×	50.81×	1.65×	3.3%	4	8.26	4	A
Peer median	—	5.66×	5.69×	1,368.39×	-5.11×	-116.5%	-6628.0%	-35204.2%	-11.4%	-19.3%	-58.7%	-6.5%	0.19×	-0.91×	-4.7×	1.47×	0.0%	4	2.01	2	—