| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹681.10 | 86.08× | 7.89× | 1.57× | 26.61× | -604.8% | 21.0% | 4.2% | 1.8% | 9.2% | 7.2% | -6.0% | 1.19× | 3.46× | 2.24× | 1.17× | 0.3% | 3 | — | 1 | C- | |
| ₹396.50 | 22.97× | 4.8× | 11.02× | 15.71× | -38.7% | 63.1% | 56.3% | 48.0% | 20.9% | 16.8% | 2.3% | 0.05× | -0.23× | 39.29× | 4.52× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹69.18 | 38.35× | 1.03× | 1.58× | 18.47× | -538.5% | 47.6% | 4.7% | 4.1% | 2.7% | 2.2% | -3.2% | 0.11× | 1.37× | 1.22× | 1.5× | 0.5% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 30.66× | 2.92× | 6.3× | 17.09× | -288.6% | 55.3% | 30.5% | 26.0% | 11.8% | 9.5% | -0.5% | 0.08× | 0.57× | 20.26× | 3.01× | 0.2% | 3 | — | 2 | — |


