Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ICFIthis companyICF International, Inc.	$83.41	17.13×	1.52×	0.83×	11.92×	104.0%	34.1%	8.1%	4.9%	8.9%	7.4%	7.7%	0.56×	3.17×	18.01×	1.27×	0.7%	7	2.85	3	B+
CACICACI International Inc	$639.07	19.08×	2.29×	1.07×	13.22×	54.9%	33.2%	9.6%	5.6%	12.0%	6.7%	7.6%	1.21×	4.45×	4.27×	1.48×	0.0%	6	3.02	3	B+
CRAICRA International, Inc.	$197.40	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	B+
FCNFTI Consulting, Inc.	$196.07	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
FORRForrester Research, Inc.	$8.70	-1.29×	1.22×	0.39×	-1.71×	26.5%	57.0%	0.5%	-30.1%	-94.3%	0.9%	11.7%	0.57×	-0.09×	0.73×	0.89×	0.0%	3	1.08	1	C-
HURNHuron Consulting Group Inc.	$165.95	28.72×	5.71×	1.78×	17.55×	162.0%	29.9%	11.7%	6.2%	19.9%	13.2%	6.1%	1.04×	2.6×	5.83×	1.17×	0.0%	6	3.64	4	A-
Peer median	—	20.51×	3.21×	1.47×	13.22×	54.9%	32.1%	10.9%	6.2%	15.6%	11.9%	6.1%	0.6×	0.98×	5.83×	1.17×	0.0%	6	3.56	3	—