Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ICHRthis companyIchor Holdings, Ltd.	$33.94	-12.31×	0.98×	0.68×	-95.5×	-88.2%	9.3%	-4.1%	-5.6%	-8.0%	-4.7%	-1.0%	0.24×	-8.32×	-5.93×	3.16×	0.0%	6	4.06	2	C
ACMRACM Research, Inc.	$47.61	26.84×	1.73×	2.81×	13.06×	-99.9%	44.4%	12.1%	10.4%	6.4%	4.4%	-2.6%	0.21×	-2.92×	15.73×	3.27×	0.3%	3	3.19	3	B-
ASYSAmtech Systems, Inc.	$12.09	-4.37×	2.48×	1.67×	-5.31×	-123.2%	34.0%	-35.9%	-38.2%	-56.8%	-38.3%	5.2%	0.37×	-0.06×	-1,095.69×	2.94×	0.0%	6	3.94	2	C+
COHUCohu, Inc.	$42.86	-14.77×	1.4×	2.42×	-175.39×	-85.9%	34.5%	-13.3%	-16.4%	-9.5%	-5.3%	1.0%	0.42×	-14.74×	-29.42×	6.88×	0.0%	5	3.96	2	C
ENTGEntegris, Inc.	$141.18	54.35×	3.23×	4×	19.33×	-76.2%	44.4%	28.9%	7.4%	6.0%	10.9%	3.1%	0.98×	4.19×	4.62×	3.35×	0.5%	7	4.49	2	C+
KLACKLA Corporation	$148.81	81.99×	62.32×	29.14×	66.1×	-63.7%	61.3%	41.7%	35.6%	76.1%	35.6%	1.0%	0.97×	0.74×	19.9×	2.88×	0.3%	8	13.13	3	B
Peer median	—	26.84×	2.48×	2.81×	13.06×	-85.9%	44.4%	12.1%	7.4%	6.0%	4.4%	1.0%	0.42×	-0.06×	4.62×	3.27×	0.3%	6	3.96	2	—