| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹504.60 | 38.99× | 2.1× | 1.19× | 13.34× | -110.0% | 38.0% | 5.6% | 3.1% | 5.4% | 4.6% | 5.0% | 0.57× | 2.64× | 1.71× | 1.71× | 0.8% | 5 | — | 2 | C | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| ₹237.70 | 11× | 1.18× | 1.58× | 6.24× | 141.9% | 40.3% | 15.3% | 14.1% | 10.6% | 7.8% | 12.7% | 0.05× | 0.2× | 36.05× | 2.86× | 0.0% | 7 | 5.64 | 4 | A+ | |
| ₹34.56 | -4.59× | 0.49× | 0.15× | 30.19× | 103.9% | 11.1% | -2.6% | -3.4% | -10.6% | -2.7% | -13.2% | 1.14× | 21.13× | -1× | 1.13× | 0.0% | 3 | — | 2 | C+ | |
| ₹23.57 | 30.42× | 2.4× | 1.71× | 13.95× | -8.5% | 31.1% | 8.5% | 5.6% | 7.9% | 6.0% | 3.4% | 0.38× | 1.89× | 5.02× | 1.57× | 2.2% | 5 | — | 2 | C+ | |
| Peer median | — | 12.87× | 0.83× | 0.97× | 11.74× | 122.9% | 29.5% | 8.3% | 4.0% | 5.4% | 4.1% | -4.9% | 0.76× | 4.45× | 2.86× | 1.49× | 0.2% | 5 | 5.64 | 3 | — |




