Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-193.0%
-₹27.89
vs ₹30.00 price
Levered DCF
-₹89.41
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
2.12
Grey zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2,213.93×318.06×253.98×48.74×111.27×11.47×3.82×3.39×
P/B2.66×2.91×2.46×1.8×0.61×0.1×0.09×0.31×
P/S0.78×1.27×1.01×0.92×2.09×0.32×0.22×0.06×
EV / EBITDA35.97×18.8×17.16×11.46×9.93×0.75×1.07×1.53×
Gross margin14.0%20.8%9.6%8.6%15.1%13.9%28.4%14.8%
Operating margin0.3%0.4%0.5%-0.0%12.6%10.8%17.7%8.4%
Net margin-0.0%0.4%0.4%1.9%2.0%2.9%5.7%1.8%
Current ratio1.52×10.66×4.79×1.68×3.88×3.84×23.37×5.96×
Debt / equity0.09×0×0.01×0.01×0.01×0.02×0.02×0×
Interest coverage1.09×8.2×12.58×-0.16×-188.21×3,258.74×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%0.9%1.0%3.7%0.6%0.9%2.2%9.3%
Return on invested capital-0.6%0.8%1.3%-0.1%8.4%2.4%5.1%32.6%
Return on assets-0.1%0.9%0.8%2.4%0.5%0.8%2.1%8.7%
Free cash flow yield-4.2%-3.7%-1.0%-15.4%-16.8%-97.9%-817.2%-74.1%
Earnings yield-0.0%0.3%0.4%2.1%0.9%8.9%26.1%29.5%
Enterprise value₹199.2M₹210.9M₹151.5M₹105.7M₹62.4M₹4.5M₹4.4M₹6.2M
Net debt / EBITDA1.15×-0.03×-1.95×-1.75×-1.77×-1.2×-1.42×-0.78×
Cash conversion cycle (days)-165433-28-1042171