Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ICM.Vthis companyIconic Minerals Ltd.	CA$0.07	-40×	32.6×	0×	-39.94×	-101.2%	0.0%	0.0%	0.0%	-80.4%	-145.2%	-4.8%	0×	0.63×	0×	0.25×	0.0%	1	6.31	1	C-
BTU.VBTU Metals Corp.	CA$0.03	-8.47×	0.99×	0×	-6.7×	-65.3%	0.0%	0.0%	0.0%	-11.7%	-11.7%	-7.1%	0×	1.74×	0×	23.1×	0.0%	2	84.51	2	C
CPAU.VCopAur Minerals Inc.	CA$0.09	-4.13×	0.47×	0×	-7.48×	-86.9%	0.0%	0.0%	0.0%	-11.5%	-5.9%	-7.1%	0×	0.53×	0×	5.73×	0.0%	2	13.11	2	C+
FNAU.CNFour Nines Gold Inc.	CA$0.28	-34.13×	13.7×	0×	-43.52×	-106.6%	0.0%	0.0%	0.0%	-40.4%	-24.6%	-1.8%	0.31×	-0.94×	-3.91×	0.04×	0.0%	2	19.54	1	D+
GGM.VGranada Gold Mine Inc.	CA$0.03	2.12×	-0.91×	0×	-3.67×	-101.9%	0.0%	0.0%	0.0%	-42.8%	35.9%	-20.1%	-0.22×	-0.06×	-14.72×	0.18×	0.0%	1	-253.5	2	C
LOT.VTomaGold Corporation	CA$0.03	2,565.38×	-36.26×	0×	-54.8×	-105.6%	0.0%	0.0%	0.0%	-1.4%	65.2%	-6.1%	-1.2×	-0.68×	0×	0.74×	0.0%	2	-8.46	1	C-
Peer median	—	-4.13×	0.47×	0×	-7.48×	-101.9%	0.0%	0.0%	0.0%	-11.7%	-5.9%	-7.1%	0×	-0.06×	0×	0.74×	0.0%	2	13.11	2	—