| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.59 | -27.42× | 0.19× | 1.88× | 68.03× | 320.1% | 75.3% | 56.7% | -6.9% | -0.7% | 2.5% | 24.9% | 1.3× | 56.83× | 0.5× | 0.34× | 44.2% | 4 | 0.44 | 2 | C | |
| $3.37 | -3× | 0.36× | 2.02× | -8.41× | -10.7% | 90.7% | -43.6% | -66.0% | -11.8% | -4.8% | 17.7% | 0.55× | -4.04× | -2.02× | 1.73× | 30.5% | 5 | 0.44 | 3 | B+ | |
| $2.35 | 13.42× | 0.39× | 0.88× | 22.29× | -1023.7% | 91.2% | 55.9% | 6.5% | 2.9% | 2.9% | -5.1% | 5.43× | 20.72× | 1.18× | 0.07× | 30.9% | 8 | -0.12 | 4 | A | |
| $3.20 | -2.77× | -2.01× | 0.4× | 20.33× | 10920.0% | 80.2% | 2.7% | -13.0% | 64.8% | 9.3% | 36.6% | -41.6× | 19.37× | 0.08× | 7.48× | 29.9% | 5 | 0.12 | 2 | C | |
| $4.24 | -10.07× | 0.34× | 0.93× | 20× | 6859.7% | 90.1% | 65.9% | -3.5% | -1.3% | 235.5% | 11.6% | 4.51× | 18.58× | 0.97× | 0.16× | 31.2% | 4 | 0.28 | 2 | C | |
| $3.39 | 10.33× | 1.23× | 6.13× | -26.17× | 144495.9% | 79.8% | 58.9% | 58.9% | 11.9% | 8.2% | 9.3% | 0.41× | -36.57× | 2.91× | 30.71× | 9.9% | 7 | 2.78 | 4 | A+ | |
| Peer median | — | -2.77× | 0.36× | 0.93× | 20× | 6859.7% | 90.1% | 55.9% | -3.5% | 2.9% | 8.2% | 11.6% | 0.55× | 18.58× | 0.97× | 1.73× | 30.5% | 5 | 0.28 | 3 | — |





