| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,463.70 | 26.52× | 4.08× | 8.03× | 16.92× | 132.5% | 31.2% | 31.2% | 30.3% | 15.4% | 10.9% | 3.4% | 0.02× | -0.09× | 42.2× | 3.8× | 1.2% | 4 | — | 2 | C+ | |
| ₹1,555.90 | 82.39× | 15.13× | 29.81× | 69.76× | -59.9% | 50.7% | 39.4% | 36.2% | 18.4% | 13.9% | 1.7% | 0.03× | -0.51× | 74.95× | 5.76× | 0.4% | 4 | 18.31 | 3 | B+ | |
| ₹4,389.60 | 41.26× | 10.42× | 8.66× | 29.32× | -23.0% | 35.0% | 26.2% | 21.0% | 25.3% | 20.3% | 2.2% | 0.18× | 0.2× | 43.06× | 1.88× | 1.4% | 4 | — | 2 | C+ | |
| Peer median | — | 61.83× | 12.77× | 19.24× | 49.54× | -41.4% | 42.8% | 32.8% | 28.6% | 21.8% | 17.1% | 2.0% | 0.1× | -0.15× | 59× | 3.82× | 0.9% | 4 | 18.31 | 3 | — |


