Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ICUIthis companyICU Medical, Inc.	$172.71	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
BAXBaxter International Inc.	$26.05	-10.92×	1.6×	0.87×	23.29×	-122.1%	30.1%	-2.7%	-8.5%	-15.6%	-1.8%	3.3%	1.63×	10.49×	-1.06×	2.31×	3.5%	4	2.37	2	C
BDXBecton, Dickinson and Company	$211.80	25.2×	1.66×	1.93×	12.21×	275.6%	45.4%	11.8%	7.7%	6.6%	4.7%	6.3%	0.76×	3.7×	4.21×	1.11×	2.8%	7	2.24	3	B
KRMDKORU Medical Systems, Inc.	$3.06	-101.75×	15.74×	6.52×	-145.65×	-423.5%	62.3%	-7.2%	-6.4%	-15.5%	-14.5%	-0.2%	0.21×	2.98×	0×	2.44×	0.0%	5	8.89	1	C-
TFXTeleflex Incorporated	$152.88	-6.01×	1.74×	2.73×	25.71×	-26.4%	56.2%	12.8%	-45.4%	-29.0%	4.1%	4.5%	0.87×	7.71×	2.55×	2.54×	1.1%	5	2	2	C
Peer median	—	-8.47×	1.7×	2.33×	17.75×	-74.3%	50.8%	4.5%	-7.5%	-15.5%	1.1%	3.9%	0.81×	5.7×	1.28×	2.38×	2.0%	5	2.3	2	—