Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IDAthis companyIDACORP, Inc.	$146.63	21.23×	1.92×	3.79×	13.99×	-132.1%	22.1%	21.9%	17.8%	9.1%	4.2%	-8.4%	1.03×	4.68×	2.36×	0.93×	2.7%	6	1.37	3	B
AEPAmerican Electric Power Company, Inc.	$126.10	17.31×	1.92×	2.75×	11.75×	-30.8%	31.8%	24.3%	16.4%	11.5%	4.7%	11.4%	1.61×	5.35×	2.61×	0.45×	3.4%	4	0.9	2	B-
EDConsolidated Edison, Inc.	$117.77	17.55×	1.47×	2.1×	10.18×	-39.5%	62.0%	17.3%	12.0%	8.4%	3.2%	0.1%	1.19×	4.41×	2.38×	1.02×	3.3%	6	1.26	3	B+
EIXEdison International	$59.64	5.18×	1.31×	1.2×	7.52×	1041.1%	57.8%	36.7%	23.6%	25.9%	6.3%	-3.1%	2.42×	4.87×	4.61×	0.73×	6.0%	4	0.64	4	A-
ETREntergy Corporation	$111.36	23.22×	2.38×	3.16×	11.68×	-92.5%	29.9%	23.6%	13.7%	10.3%	3.6%	-6.8%	1.8×	5.03×	2.28×	0.73×	2.7%	5	—	2	B-
NWENorthwestern Energy Group Inc	$83.54	21.88×	1.37×	2.46×	12.58×	-124.1%	82.3%	20.2%	11.2%	6.3%	3.9%	-3.3%	1.19×	5.84×	2.17×	0.72×	4.1%	7	0.96	2	C+
Peer median	—	17.55×	1.47×	2.46×	11.68×	-39.5%	57.8%	23.6%	13.7%	10.3%	3.9%	-3.1%	1.61×	5.03×	2.38×	0.73×	3.4%	5	0.93	2	—