| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹79.69 | 7.18× | 0.96× | 1.85× | 3.04× | 97.9% | 59.6% | 32.8% | 25.8% | 13.4% | 2.0% | 17.5% | 0.41× | -2.35× | 0.75× | 0× | 3.4% | 3 | 0.43 | 4 | A- | |
| ₹260.01 | 6.45× | 0.77× | 0.82× | 5.11× | -62.1% | 40.6% | 16.3% | 12.7% | 12.0% | 1.0% | 186.6% | 1.03× | 0.35× | 0.31× | 38.9× | 3.4% | 3 | 0.21 | 3 | B+ | |
| ₹145.00 | 6.05× | 0.69× | 0.74× | 5.7× | -14.6% | 36.6% | 16.3% | 12.2% | 11.5% | 0.9% | 28.0% | 1.32× | 1.33× | 0.27× | 258.78× | 3.0% | 3 | 0.25 | 3 | B+ | |
| ₹128.10 | 5.68× | 0.95× | 0.73× | 2.38× | -17.9% | 36.5% | 16.6% | 12.9% | 16.7% | 1.0% | -16.6% | 1.32× | -1.99× | 0.29× | 8,859.03× | 3.2% | 2 | 0.27 | 3 | B+ | |
| ₹77.87 | 31.84× | 1.08× | 1.06× | 28.17× | -97.2% | 60.1% | 3.7% | 3.3% | 3.4% | 1.5% | 11.8% | 0.77× | 8.95× | 0.09× | 0.04× | 0.6% | 3 | 0.27 | 2 | C | |
| ₹895.00 | 65.89× | 0.89× | 1.1× | 29.56× | -45.3% | 32.2% | 2.3% | 1.7% | 1.4% | 0.2% | 1.9% | 0.65× | -3.46× | 0.04× | 0× | 0.0% | 4 | 0.32 | 2 | C+ | |
| Peer median | — | 6.45× | 0.89× | 0.82× | 5.7× | -45.3% | 36.6% | 16.3% | 12.2% | 11.5% | 1.0% | 11.8% | 1.03× | 0.35× | 0.27× | 38.9× | 3.0% | 3 | 0.27 | 3 | — |





