| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.08 | 102.61× | 6.31× | 5.76× | 59.45× | -256.5% | 89.5% | 4.8% | 5.6% | 6.2% | 5.0% | 3.4% | 0× | -4.74× | 0× | 3.68× | 0.0% | 6 | 3.66 | 3 | B | |
| $4.29 | 40.7× | 0.67× | 2.65× | 21.27× | -306.1% | 66.4% | -6.7% | 6.8% | 1.7% | -1.4% | -1.3% | 0.15× | 0.37× | -261.39× | 4.58× | 0.0% | 7 | 1.23 | 3 | B- | |
| $2.42 | -20.76× | 14.67× | 47.99× | -19.73× | -90.5% | 70.8% | -235.5% | -227.5% | -69.5% | -72.0% | -5.8% | 0× | 1.41× | 0× | 9.21× | 0.0% | 2 | -0.18 | 1 | D+ | |
| $2.61 | -5.05× | 0.65× | 4.25× | 2.3× | 84.8% | 6.1% | -96.0% | -83.8% | -12.8% | -14.3% | -8.6% | 0.01× | 8.07× | 0× | 15.19× | 0.0% | 3 | 2.34 | 3 | B+ | |
| $3.10 | -29.85× | 6.28× | 4.87× | -62.29× | -108.0% | 31.3% | -15.4% | -13.6% | -17.5% | -15.7% | -0.3% | 0.09× | 2.12× | 0× | 3.79× | 0.6% | 4 | 10.74 | 1 | C- | |
| $5.98 | -18.33× | -16.53× | 36.06× | -18.36× | -234.6% | -37.0% | -711.3% | -206.1% | 94.5% | 416.0% | -15.3% | -0.19× | 0.01× | -144.28× | 0.43× | 0.0% | 2 | -131.49 | 2 | C | |
| Peer median | — | -18.33× | 0.67× | 4.87× | -18.36× | -108.0% | 31.3% | -96.0% | -83.8% | -12.8% | -14.3% | -5.8% | 0.01× | 1.41× | 0× | 4.58× | 0.0% | 3 | 1.23 | 2 | — |





