Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IDRthis companyIdaho Strategic Resources, Inc.	$21.83	35.04×	5.4×	13.77×	29.69×	-283.0%	43.8%	37.6%	39.4%	15.5%	13.7%	1.0%	0.02×	-0.39×	0×	13.96×	0.0%	6	28.97	3	B+
CDECoeur Mining, Inc.	$16.42	19.38×	3.42×	5.47×	11.55×	-202.0%	39.3%	36.3%	28.3%	17.7%	16.4%	5.9%	0.11×	-0.2×	24.26×	2×	0.0%	5	2.04	3	B+
COPRIdaho Copper Corporation	$1.43	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CTGOContango Silver & Gold Inc.	$16.39	-9.43×	13.58×	0×	-11.05×	-83.7%	0.0%	0.0%	0.0%	-143.8%	69.3%	7.5%	1.35×	1.1×	9.09×	0.9×	0.0%	4	0.92	2	C+
DCDakota Gold Corp.	$6.40	-21.04×	5.5×	0×	-20.03×	-95.2%	0.0%	0.0%	0.0%	-26.3%	-27.2%	-4.2%	0×	1×	0×	10.12×	0.0%	2	101.03	2	C+
HYMCHycroft Mining Holding Corporation	$20.57	-25.29×	4.81×	0×	-30.53×	-74.6%	0.0%	0.0%	0.0%	-19.0%	-19.3%	-8.1%	0×	6.55×	-4.03×	23.86×	0.0%	1	14.54	2	C
Peer median	—	-15.23×	5.15×	0×	-15.54×	-89.5%	0.0%	0.0%	0.0%	-22.6%	-1.5%	0.9%	0.06×	1.05×	4.55×	6.06×	0.0%	3	8.29	2	—