| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.52 | -27.01× | 2.99× | 13.99× | -19.22× | -438.0% | -43.9% | -72.8% | -52.0% | -11.1% | -15.2% | -2.4% | 0.03× | 0.55× | 0× | 11.34× | 0.0% | 1 | 14.74 | 2 | C | |
| $32.94 | -17.41× | 8.99× | 0× | -17.61× | -99.0% | 0.0% | 0.0% | 0.0% | -51.7% | -38.1% | -4.7% | 0.4× | 0.18× | -108.87× | 14.23× | 0.0% | 2 | 7.51 | 1 | C- | |
| $15.04 | -8.45× | 3.24× | 0× | -8.47× | -99.3% | 0.0% | 0.0% | 0.0% | -38.3% | -35.3% | -9.1% | 0.14× | 0.22× | 0× | 10.04× | 0.0% | 1 | 35.36 | 1 | C- | |
| $2.01 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| $16.09 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| $3.84 | -2.25× | 3.25× | 18.38× | -1.48× | -2.4% | 85.9% | -861.3% | -819.6% | -145.0% | -114.8% | -25.3% | 0.26× | 0.18× | 0× | 1.99× | 0.0% | 4 | -3.06 | 2 | C | |
| Peer median | — | -5.54× | 3.24× | 11× | -5.2× | -99.3% | 77.5% | -265.6% | -240.3% | -49.1% | -47.3% | -18.0% | 0.14× | 0.22× | 0× | 7.02× | 0.0% | 3 | 7.51 | 2 | — |





