| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.06 | -20.23× | 5.13× | 658.03× | -16.92× | -91.5% | -1976.6% | -3422.2% | -3263.7% | -25.4% | -23.9% | -4.4% | 0.09× | 1.18× | -26.81× | 3.34× | 0.0% | 3 | 12.66 | 2 | C | |
| $177.09 | 27.06× | 10.77× | 8.85× | 15.2× | -56.8% | 56.7% | 52.2% | 32.3% | 39.3% | 23.1% | 2.9% | 0.67× | 0.39× | 18.95× | 3.89× | 2.1% | 6 | 10.09 | 3 | B+ | |
| Peer median | — | 27.06× | 10.77× | 8.85× | 15.2× | -56.8% | 56.7% | 52.2% | 32.3% | 39.3% | 23.1% | 2.9% | 0.67× | 0.39× | 18.95× | 3.89× | 2.1% | 6 | 10.09 | 3 | — |

