Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IEPthis companyIcahn Enterprises L.P.	$4.85	-14.52×	1.59×	0.46×	9.89×	93.3%	8.9%	-0.0%	-3.1%	-10.7%	-0.0%	-15.1%	2.43×	4.2×	-0.01×	4.62×	6.6%	5	1.08	2	C
CFCF Industries Holdings, Inc.	$120.65	8.61×	2.59×	1.77×	4.41×	153.0%	38.5%	33.4%	20.5%	30.1%	14.3%	14.4%	0.82×	0.6×	15.26×	3.37×	2.6%	8	3.72	4	A
CVICVR Energy, Inc.	$39.75	94.22×	3.5×	0.36×	6.59×	-52.7%	4.4%	2.3%	0.4%	3.7%	5.4%	-1.6%	2.51×	2.24×	1.59×	1.79×	0.0%	8	3.21	2	C
DKDelek US Holdings, Inc.	$66.30	-78.05×	6.28×	0.17×	5.79×	-158.3%	5.3%	3.7%	-0.2%	-8.0%	9.1%	1.2%	11.7×	3.49×	1.15×	0.82×	3.4%	6	2.04	2	C+
MPCMarathon Petroleum Corporation	$389.44	12.26×	2.86×	0.37×	6.88×	-1.7%	7.5%	4.3%	3.0%	23.4%	7.0%	9.6%	1.98×	2.63×	4.08×	1.26×	2.3%	8	3.97	3	B+
PARRPar Pacific Holdings, Inc.	$68.67	4.91×	1.18×	0.24×	4.05×	187.9%	18.1%	7.2%	4.9%	24.4%	13.5%	16.6%	0.81×	1.51×	6.54×	1.6×	0.0%	8	4.63	4	A
Peer median	—	8.61×	2.86×	0.36×	5.79×	-1.7%	7.5%	4.3%	3.0%	23.4%	9.1%	9.6%	1.98×	2.24×	4.08×	1.6×	2.3%	8	3.72	3	—