Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IFA.TOthis companyiFabric Corp.	CA$3.93	24.71×	1.82×	1.2×	18.35×	-256.0%	36.2%	6.2%	4.9%	7.4%	5.4%	-13.9%	0.3×	2.16×	10.95×	2.8×	0.0%	6	8.71	3	B
DII-B.TODorel Industries Inc.	CA$1.36	-0.24×	-0.39×	0.03×	-93.26×	-397.7%	15.6%	-5.4%	-11.9%	159.7%	-17.0%	-170.3%	-4.33×	-84.29×	-1.47×	1.27×	0.0%	1	0.21	2	C
ECOM.VEmerge Commerce Ltd.	CA$0.08	-135×	-2.48×	0.71×	12.58×	-452.2%	34.6%	1.1%	-0.5%	1.9%	17.7%	8.4%	-0.93×	1.69×	0.19×	0.51×	0.0%	4	-3.07	1	C-
FHYD.VFirst Hydrogen Corp.	CA$0.28	-11.68×	-6.32×	0×	-17.07×	-120.5%	0.0%	0.0%	0.0%	54.1%	96.0%	-3.9%	-0.52×	-0.89×	-4.12×	0.27×	0.0%	3	-38.88	2	C
ICE.TOCanlan Ice Sports Corp.	CA$4.21	14.31×	1.54×	0.55×	5.77×	492.5%	18.4%	7.7%	3.9%	10.7%	6.4%	13.0%	1.43×	2.32×	2.58×	0.59×	27.0%	5	1.09	3	B-
NEXE.VNEXE Innovations Inc.	CA$0.13	-2.68×	0.58×	22.17×	-2.64×	-1243.8%	-274.9%	-819.2%	-826.7%	-21.5%	-20.8%	-21.4%	0.02×	1.3×	0×	3.49×	0.0%	3	-0.57	3	B-
Peer median	—	-2.68×	-0.39×	0.55×	-2.64×	-397.7%	15.6%	0.0%	-0.5%	10.7%	6.4%	-3.9%	-0.52×	1.3×	0×	0.59×	0.0%	3	-0.57	2	—