Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.2%
₹526.45
vs ₹800.00 price
Levered DCF
₹972.36
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.39×20.2×-49.54×8.21×10.99×8.15×10.05×14.78×
P/B0.96×0.74×0.72×0.74×1.28×0.85×0.59×1.25×
P/S0.46×0.43×0.43×0.33×0.65×0.54×0.23×0.5×
EV / EBITDA4.5×4.96×38.52×2.84×5.56×3.86×5.67×8.2×
Gross margin23.1%21.6%30.4%12.6%31.4%32.2%23.8%24.8%
Operating margin4.6%1.7%-3.4%3.5%4.9%5.6%1.2%3.8%
Net margin4.0%2.1%-0.9%4.0%5.9%6.7%2.3%3.4%
Current ratio4.33×5.24×5.87×7.55×6.26×4.79×5.29×3.81×
Debt / equity0.11×0.01×0.02×0.04×0.04×0.01×0×0.06×
Interest coverage14.15×18.05×-19.09×21.02×73.56×229.53×6.17×19.53×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.4%3.7%-1.5%9.0%11.7%10.4%5.8%8.5%
Return on invested capital5.9%1.7%-2.9%5.2%7.2%6.9%3.0%7.5%
Return on assets6.5%3.1%-1.3%7.8%9.9%8.8%5.0%6.8%
Free cash flow yield10.1%9.4%-16.0%4.5%11.5%5.1%-4.3%5.8%
Earnings yield8.8%5.0%-2.0%12.2%9.1%12.3%9.9%6.8%
Enterprise value₹5.4B₹2.8B₹3.1B₹2.5B₹5.1B₹2.8B₹2.1B₹4.4B
Net debt / EBITDA-0.84×-3.08×-11.66×-1.71×-1.52×-1.38×-0.46×-0.42×
Cash conversion cycle (days)6165834744725339