Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-73.6%
₹15.27
vs ₹57.92 price
Levered DCF
₹8.79
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E69.39×68.03×99.05×-10.32×-1.27×-1.17×-2.98×-4.88×
P/B1.4×1.34×2.26×0.57×0.83×0.61×0.13×0.44×
P/S5.88×5.95×5.09×1.33×1.3×1.13×0.27×0.89×
EV / EBITDA14.71×11.81×12.73×42.87×-4.78×-5.29×-796.2×-26.8×
Gross margin67.2%72.6%71.7%60.3%47.5%43.2%41.9%32.8%
Operating margin37.3%38.3%37.2%1.6%-84.8%-103.2%-3.8%-25.9%
Net margin8.5%8.7%5.1%-12.9%-101.9%-96.1%-9.2%-18.2%
Current ratio18.18×13.37×10.9×13.66×1.06×6.09×10.79×0.55×
Debt / equity0.39×0.43×1.18×1.6×2.54×2.97×2.41×3.06×
Interest coverage0×1.4×1.31×0.04×-1.62×-1.82×-0.06×-0.39×
Dividend yield1.2%0.7%0.7%1.6%1.1%0.3%0.6%0.4%
Payout ratio82.2%49.5%69.1%-16.8%-1.5%-0.4%-1.8%-1.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.0%2.0%2.3%-5.5%-65.0%-51.9%-4.4%-9.1%
Return on invested capital2.5%1.4%0.8%-0.4%-7.0%-5.4%-0.3%-1.5%
Return on assets0.7%0.7%0.5%-1.2%-11.8%-9.5%-1.0%-1.9%
Free cash flow yield12.9%-8.9%-0.3%-18.7%-12.3%-24.0%86.8%16.7%
Earnings yield1.4%1.5%1.0%-9.7%-78.5%-85.3%-33.6%-20.5%
Enterprise value₹89.7B₹98.3B₹105.9B₹42.9B₹69.7B₹106.4B₹102.7B₹169.4B
Net debt / EBITDA-5.87×-2.16×0.39×21.43×-3.18×-4.16×-743×-23.03×
Cash conversion cycle (days)-199-253-7049-256-450-175-165