Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IFFthis companyInternational Flavors & Fragrances Inc.	$84.52	-46.16×	1.22×	1.58×	29.93×	-99.5%	36.2%	7.7%	-3.3%	-2.6%	3.2%	1.5%	0.47×	7.78×	3.68×	1.42×	2.4%	7	1.78	3	B-
ASHAshland Inc.	$77.95	-2.61×	1.16×	1.21×	-7×	-56.3%	30.1%	-42.5%	-46.3%	-44.4%	-18.4%	-0.2%	0.83×	-2.67×	-12.3×	2.85×	3.4%	8	2.22	2	B-
BCPCBalchem Corp	$175.53	31.95×	3.98×	4.82×	20.07×	-15.2%	35.7%	21.1%	14.9%	12.3%	11.1%	3.5%	0.15×	0.46×	21.37×	2.07×	0.6%	8	11.15	4	A-
INGRIngredion Incorporated	$91.57	9.71×	1.63×	0.98×	6.36×	205.7%	25.3%	14.4%	10.1%	16.8%	11.8%	7.2%	0.41×	0.62×	28.03×	2.66×	3.0%	6	3.61	4	A
MKCMcCormick & Company, Incorporated	$47.69	22.59×	3.11×	2.61×	16.21×	35.5%	37.9%	15.7%	11.5%	13.8%	7.6%	4.2%	0.7×	2.91×	5.46×	0.7×	2.7%	5	1.81	4	A-
SXTSensient Technologies Corporation	$121.04	29.54×	3.32×	2.46×	17.56×	-69.4%	33.5%	12.8%	8.3%	11.3%	7.9%	1.0%	0.65×	2.77×	7×	4.1×	1.8%	4	5.13	3	B
Peer median	—	22.59×	3.11×	2.46×	16.21×	-15.2%	33.5%	14.4%	10.1%	12.3%	7.9%	3.5%	0.65×	0.62×	7×	2.66×	2.7%	6	3.61	4	—