| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹176.95 | 25.57× | 0.76× | 0.47× | 7.41× | -101.2% | 26.4% | 3.0% | 1.8% | 3.0% | 3.1% | -1.6% | 0.18× | 1.1× | 3.56× | 2.34× | 2.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹484.05 | 16.06× | 2.62× | 1.14× | 8.64× | 63.7% | 30.1% | 8.7% | 7.1% | 16.3% | 12.4% | 9.3% | 0.16× | 0.26× | 11.01× | 1.66× | 2.2% | 6 | 5.75 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹47.69 | 23.02× | 1.03× | 0.52× | 4.96× | 31.4% | 17.6% | 5.5% | 2.2% | 4.5% | 4.9% | 0.0% | 0.27× | 0.36× | 1.89× | 1.01× | 0.5% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.54× | 1.83× | 0.83× | 6.8× | 47.5% | 23.8% | 7.1% | 4.7% | 10.4% | 8.6% | 4.6% | 0.21× | 0.31× | 6.45× | 1.33× | 1.4% | 6 | 5.75 | 4 | — |


