Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+3472.3%
₹376.17
vs ₹10.53 price
Levered DCF
₹872.79
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.52
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E2.68×3.64×11.01×3.41×2.79×2.92×40.11×10.53×
P/B0.3×0.32×0.54×0.39×0.29×0.27×1.29×1.57×
P/S1.27×1.23×2.18×2.15×5.03×2.05×8.34×2.07×
EV / EBITDA2.47×0.07×4.08×2.14×1.58×1.37×26.88×7.81×
Gross margin61.4%39.9%81.3%87.5%80.1%90.3%80.7%33.2%
Operating margin54.7%39.9%38.2%20.7%-24.1%40.2%34.0%23.7%
Net margin47.4%38.5%19.9%77.1%220.4%70.1%20.7%19.7%
Current ratio11.86×13.92×13.81×6.45×10.55×18.23×11.26×2.98×
Debt / equity0.03×0.02×0×0×0×0×0×0×
Interest coverage67.11×24.01×77.64×20.71×-1,096×1,299.63×895×48.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.0%10.2%4.9%13.9%12.7%9.3%3.2%14.9%
Return on invested capital8.9%7.5%3.6%2.9%-1.2%3.7%3.8%13.8%
Return on assets10.2%9.5%4.6%12.9%12.3%9.1%3.1%14.1%
Free cash flow yield36.4%-6.4%6.0%11.5%5.4%4.2%4.7%2.9%
Earnings yield37.3%31.4%9.1%35.8%43.8%34.1%2.5%9.5%
Enterprise value₹100.7M₹2.8M₹64.8M₹32.9M₹19.1M₹9M₹49.7M₹84.2M
Net debt / EBITDA0.17×-2.16×-0.13×-0.04×-0.31×-0.64×-1.89×-0.07×
Cash conversion cycle (days)7594061,1867111,736273139-12