Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4999.0%
-₹14.70
vs ₹0.30 price
Levered DCF
₹3.89
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.18
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.33×13.4×72.77×548.13×-75.84×-74.14×5.72×64.4×
P/B0.34×0.51×2.42×11.43×2.61×1.42×0.23×0.33×
P/S0.59×0.33×6.25×34.98×6.34×6.19×0.63×0.3×
EV / EBITDA-12.67×9.54×39.99×377.62×-82.02×-124.47×4.39×20.24×
Gross margin8.9%2.2%30.5%24.2%-1.2%5.5%19.2%6.1%
Operating margin-8.3%1.2%28.7%-7.0%-5.2%-2.8%15.0%4.3%
Net margin-5.2%2.5%8.5%6.3%-8.4%-8.3%11.1%0.5%
Current ratio2.33×1.99×9.02×8.14×122.26×168.05×52.13×23.46×
Debt / equity0.01×0.05×0.01×0×0×0×0.01×0×
Interest coverage0×120.68×118.16×-478.17×-76.18×-16.58×0×0×
Dividend yield0.0%0.0%0.4%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%26.9%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.0%3.8%3.3%2.1%-3.4%-1.9%4.0%0.5%
Return on invested capital-4.7%1.3%7.3%-1.7%-2.1%-0.6%5.3%3.5%
Return on assets-1.7%1.8%2.9%1.8%-3.4%-1.9%4.0%0.5%
Free cash flow yield-84.2%87.4%-5.7%-0.6%24.8%-2.3%-39.5%-28.5%
Earnings yield-8.8%7.5%1.4%0.2%-1.3%-1.3%17.5%1.6%
Enterprise value₹427.1M₹431.1M₹615.1M₹2.9B₹147.1M₹90.8M₹14.8M₹19.8M
Net debt / EBITDA-0.31×0.67×-0.3×-0.2×7.99×0.48×-0.08×-0.68×
Cash conversion cycle (days)1,04323075221020912366171