Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IG.COthis companyInstallatørGruppen A/S	DKK 12.99	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MTHH.COMT Højgaard Holding A/S	DKK 286.50	15.1×	3.27×	0.39×	6.66×	188.0%	7.6%	4.5%	2.6%	21.6%	21.8%	2.6%	0.18×	-0.58×	10.79×	1.2×	1.2%	5	3.62	4	A-
PAAL-B.COPer Aarsleff Holding A/S	DKK 715.00	14.81×	2.35×	0.57×	6.15×	-76.2%	11.5%	5.0%	3.9%	15.9%	10.3%	15.0%	0.3×	0.2×	15.85×	1.27×	1.6%	5	2.64	4	A-
Peer median	—	14.95×	2.81×	0.48×	6.41×	55.9%	9.6%	4.8%	3.2%	18.8%	16.1%	8.8%	0.24×	-0.19×	13.32×	1.24×	1.4%	5	3.13	4	—