| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.20 | -3.64× | 4.08× | 21.08× | -3.96× | -225.3% | 29.7% | -860.3% | -552.1% | -107.0% | -144.8% | -24.4% | 0.15× | -0.11× | 0× | 0.4× | 0.0% | 1 | -18.6 | 1 | C- | |
| $4.04 | -0.98× | 0.65× | 0× | -0.41× | -86.4% | 0.0% | 0.0% | 0.0% | -66.3% | -71.6% | -86.6% | 0× | 0.57× | 0× | 6.87× | 0.0% | 1 | 12.25 | 1 | C- | |
| $2.45 | -0.46× | 0.27× | 0× | -1.02× | -159.7% | 0.0% | 0.0% | 0.0% | -59.0% | -43.0% | -175.9% | 0.5× | -0.55× | 0× | 8.74× | 0.0% | 1 | -3.14 | 2 | C | |
| $2.93 | -1.2× | 1.17× | 0× | -0.18× | 143.3% | 0.0% | 0.0% | 0.0% | -97.7% | -99.9% | -66.3% | 0.01× | 1.02× | 0× | 5.92× | 0.0% | 2 | -10.06 | 3 | B | |
| $5.64 | -1.86× | 8.35× | 27.38× | -6.42× | -123.8% | 27.8% | -408.4% | -404.1% | -123.2% | -120.1% | -9.2% | 0.04× | 0.54× | -369.11× | 6.36× | 0.0% | 3 | 34.78 | 1 | C- | |
| $5.42 | -0.72× | 1.15× | 0× | -0.36× | 17.9% | 0.0% | 0.0% | 0.0% | -159.8% | -141.8% | -123.0% | 0.15× | 0.39× | 0× | 4.14× | 0.0% | 1 | -32.41 | 2 | B- | |
| Peer median | — | -0.98× | 1.15× | 0× | -0.41× | -86.4% | 0.0% | 0.0% | 0.0% | -97.7% | -99.9% | -86.6% | 0.04× | 0.54× | 0× | 6.36× | 0.0% | 1 | -3.14 | 2 | — |





