Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+101.0%
₹2.59
vs ₹1.29 price
Levered DCF
₹0.01
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-37.05
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-2.23×-309×-7.88×-13.67×-7.92×-10.44×-5.37×-1,339.5×
P/B0.3×0.45×4.39×2.22×2.15×1.99×3.24×1.85×
P/S0×9.6×0×0×71.66×102.99×282.38×10.9×
EV / EBITDA-2.22×-500.32×-83.29×-90.75×-48.74×-55.81×-73.86×-191.36×
Gross margin0.0%14.0%0.0%0.0%-63.7%-65.3%30.2%7.4%
Operating margin0.0%-3.1%0.0%0.0%-901.3%-1022.7%-661.0%-19.8%
Net margin0.0%-3.1%0.0%0.0%-902.1%-984.4%-5256.8%-0.8%
Current ratio0×2.88×1.05×0.69×0.71×0.74×0.84×1.03×
Debt / equity0×0.23×13.57×12.55×10.73×8.48×5.06×12.18×
Interest coverage0×-76.13×0×-167.64×0×-458.73×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-13.7%-0.1%-55.9%-16.3%-27.1%-19.0%-60.3%-0.1%
Return on invested capital-13.7%-0.1%-1.5%-1.2%-2.3%-2.1%-1.2%0.1%
Return on assets-13.7%-0.1%-3.8%-1.2%-2.3%-2.0%-5.4%-0.0%
Free cash flow yield0.0%-114.5%-166.9%-0.1%6.3%301.7%439.2%4.6%
Earnings yield-44.9%-0.3%-12.7%-7.3%-12.6%-9.6%-18.6%-0.1%
Enterprise value₹65M₹290.7M₹126.7M₹162.4M₹165.7M₹170.3M₹160.2M₹435.2M
Net debt / EBITDA0.01×-172.17×-62.91×-77.1×-40.6×-45.21×-44.94×-166.16×
Cash conversion cycle (days)01,86648,33937,65689,9924,25912,25523