| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹60.21 | 8.79× | 0.77× | 0.5× | 6.41× | -166.5% | 21.3% | 8.9% | 5.7% | 8.7% | 7.2% | -23.8% | 0.4× | 2.09× | 3.67× | 1.91× | 0.0% | 4 | — | 2 | B- | |
| ₹499.10 | 9.85× | 1.26× | 0.56× | 5.04× | -26.2% | 29.4% | 10.4% | 5.7% | 12.8% | 13.2% | 4.8% | 0.17× | 0.29× | 4.4× | 1.69× | 0.4% | 4 | — | 3 | B+ | |
| ₹689.85 | 13.77× | 2.32× | 2.92× | 11.01× | 161.8% | 32.7% | 19.8% | 21.2% | 16.8% | 14.9% | -3.8% | 0× | -0.11× | 845.99× | 2.14× | 0.6% | 5 | 4.65 | 4 | A+ | |
| ₹139.92 | 11.17× | 1.64× | 0.51× | 7.81× | -4431.6% | 22.7% | 8.0% | 4.6% | 14.7% | 9.3% | -19.8% | 1.02× | 2.88× | 3.31× | 1.15× | 0.9% | 5 | 1.97 | 3 | B+ | |
| ₹1,712.90 | 31.23× | 3.67× | 6.14× | 18.6× | 34.7% | 38.2% | 19.7% | 19.7% | 11.8% | 8.8% | -1.1% | 0.03× | -0.87× | 80.83× | 4.22× | 0.6% | 4 | — | 2 | C+ | |
| ₹112.21 | 7× | 0.87× | 0.41× | 5.71× | -306.8% | 27.0% | 8.9% | 5.9% | 12.5% | 10.3% | -3.7% | 0.33× | 1.56× | 7.46× | 1.84× | 0.4% | 4 | — | 2 | B- | |
| Peer median | — | 11.17× | 1.64× | 0.56× | 7.81× | -26.2% | 29.4% | 10.4% | 5.9% | 12.8% | 10.3% | -3.7% | 0.17× | 0.29× | 7.46× | 1.84× | 0.6% | 4 | 3.31 | 3 | — |





