| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$86.51 | 13.26× | 1.63× | 3.83× | 11.18× | -30.3% | 63.6% | 37.9% | 28.8% | 12.3% | 5.1% | 6.3% | 0.83× | 3.29× | 4.6× | 4.55× | 3.6% | 5 | 1.7 | 3 | B+ | |
| CA$14.93 | 7.08× | 0.75× | 1.64× | 5.54× | 52.2% | 69.6% | 30.1% | 23.0% | 10.6% | 8.1% | 11.7% | 0.1× | 0.45× | 29.15× | 1× | 3.4% | 6 | 2.42 | 4 | A | |
| CA$102.50 | 6.68× | 0.95× | 8.67× | 5.52× | -84.7% | 92.5% | 148.2% | 129.8% | 14.2% | 13.5% | 0.2% | 0.03× | -0.38× | 116.22× | 0× | 0.0% | 5 | 10.92 | 4 | A | |
| CA$2.81 | 17.22× | 2.55× | 1.02× | 9.07× | 665.1% | 85.5% | 16.8% | 6.0% | 14.9% | 6.8% | 14.0% | 3.13× | 4.88× | 2.59× | 23.38× | 8.6% | 8 | 0.07 | 2 | B- | |
| CA$213.61 | 15.71× | 2× | 1.46× | 9.89× | -76.8% | 100.0% | 11.7% | 9.7% | 13.3% | 0.9% | 19.4% | 0.34× | 0.47× | 19.25× | 0× | 2.4% | 7 | 0.33 | 3 | B | |
| CA$62.49 | 16.18× | 1.67× | 1.6× | 10.72× | 38.7% | 25.5% | 13.4% | 10.9% | 11.3% | 0.6% | 37.8% | 0.29× | -1.77× | 4.64× | 2.12× | 3.9% | 7 | 0.21 | 3 | B | |
| Peer median | — | 15.71× | 1.67× | 1.6× | 9.07× | 38.7% | 85.5% | 16.8% | 10.9% | 13.3% | 6.8% | 14.0% | 0.29× | 0.45× | 19.25× | 1× | 3.4% | 7 | 0.33 | 3 | — |





