| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹586.25 | 460.21× | 0.77× | 0.53× | 9.93× | -81.4% | 13.3% | 1.3% | 0.1% | 0.2% | 0.3% | -7.8% | 0.27× | 1.46× | 0.62× | 1.37× | 3.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹387.80 | 12.45× | 0.79× | 0.33× | 6.92× | -335.5% | 22.3% | 3.9% | 2.6% | 6.3% | 5.0% | 16.6% | 0.5× | 2.29× | 2.36× | 1.15× | 0.9% | 7 | 2.05 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹74.35 | 5.21× | 0.53× | 0.66× | 1.05× | 49.3% | 13.5% | 4.7% | 12.7% | 10.1% | 2.9% | 8.1% | 0.11× | -2.37× | 3.56× | 4.51× | 1.3% | 5 | — | 3 | B+ | |
| Peer median | — | 8.83× | 0.66× | 0.5× | 3.99× | -143.1% | 17.9% | 4.3% | 7.7% | 8.2% | 3.9% | 12.4% | 0.3× | -0.04× | 2.96× | 2.83× | 1.1% | 6 | 2.05 | 2 | — |


