| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.81 | -1.36× | -0.35× | 0.17× | 21.33× | 687.2% | 58.3% | 5.0% | -12.2% | 25.8% | 4.0% | 1.7% | -3.16× | 19.1× | 0.48× | 1.51× | 0.0% | 5 | -0.3 | 2 | C+ | |
| $4.55 | 22.46× | 2,552.22× | 259.04× | 7,226.96× | -99.6% | 13.3% | 3.1% | 1.1% | 11.2% | 11.5% | -0.0% | 0.8× | 2.24× | 4.71× | 1.34× | 0.0% | 4 | 4.09 | 3 | B | |
| $8.42 | 4.74× | 0.43× | 0.18× | 1.41× | 2798.8% | 50.6% | 11.1% | 3.9% | 9.1% | 5.5% | 64.4% | 1.89× | 1.07× | 1.49× | 1.67× | 0.0% | 5 | 1.78 | 2 | B- | |
| $2.57 | -34.55× | 5.28× | 3.06× | 24.78× | -138.4% | 56.6% | -10.2% | -9.0% | -15.5% | -15.9% | 5.9% | 0.09× | -1.75× | 0× | 1.23× | 10.0% | 6 | -2.47 | 2 | C+ | |
| $9.17 | -3.41× | 4.82× | 0.6× | -6.11× | -135.1% | 21.1% | 0.1% | -17.5% | -141.4% | 0.1% | 1.3% | 3.85× | -2.24× | 0.04× | 1.51× | 6.8% | 7 | 0.58 | 2 | C | |
| $5.52 | -5.5× | 0.17× | 0.15× | 9.89× | 1076.1% | 24.6% | 12.7% | -2.7% | -3.0% | 3.0% | 38.6% | 2.07× | 9.11× | 0.83× | 1.27× | 18.1% | 4 | 0.55 | 2 | B- | |
| Peer median | — | -3.41× | 4.82× | 0.6× | 9.89× | -99.6% | 24.6% | 3.1% | -2.7% | -3.0% | 3.0% | 5.9% | 1.89× | 1.07× | 0.83× | 1.34× | 6.8% | 5 | 0.58 | 2 | — |





