| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹627.00 | 11.02× | 1.31× | 1.37× | 31.16× | -145.6% | 54.1% | 31.0% | 12.4% | 11.9% | 3.5% | 6.3% | 5.01× | 24.18× | 0.73× | 19.82× | 1.1% | 5 | 0.53 | 3 | B- | |
| ₹245.23 | 16.4× | 2.16× | 3.28× | 27.51× | 187.4% | 55.7% | 30.5% | 20.0% | 13.2% | 2.7% | 7.9% | 3.35× | 16.12× | 0× | 0× | 0.1% | 3 | 0.8 | 2 | B- | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹1,101.50 | 23.81× | 2.36× | 3.08× | 37.41× | 308.5% | 66.3% | 46.7% | 12.9% | 9.9% | 6.7% | 14.7% | 3.01× | 20.51× | 0× | 0.1× | 0.0% | 4 | 0.88 | 3 | B- | |
| ₹426.90 | 9.46× | 1.41× | 3.2× | 10.96× | 362.1% | 75.0% | 51.8% | 33.8% | 14.9% | 8.0% | 13.0% | 1.11× | 4.03× | 0× | 0× | 0.6% | 4 | 1.46 | 3 | B | |
| ₹273.70 | 20.15× | 2.15× | 3.46× | 38.6× | -138.1% | 58.9% | 35.8% | 17.2% | 10.7% | 3.3% | 17.9% | 3.94× | 24.32× | 0.91× | 0× | 1.1% | 5 | 0.56 | 2 | C+ | |
| Peer median | — | 20.15× | 2.16× | 3.28× | 37.41× | 187.4% | 58.9% | 35.8% | 17.2% | 13.2% | 3.3% | 13.0% | 3.35× | 20.51× | 0× | 0× | 0.1% | 4 | 0.8 | 2 | — |





