| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹349.80 | 13.49× | 2.47× | 2.91× | 5.39× | 236.8% | 66.4% | 29.1% | 21.6% | 18.3% | 5.9% | 6.4% | 0.63× | -3.83× | 0× | 6.23× | 1.2% | — | — | 4 | A- | |
| ₹351.40 | 71.79× | 4.89× | 9.92× | 51.28× | -79.1% | 84.1% | 18.5% | 13.8% | 6.8% | 2.4% | -2.5% | 0.58× | 4.98× | 1.82× | 29.52× | 0.0% | 2 | 1.69 | 3 | B- | |
| ₹18.10 | 6.87× | 0.71× | 1.09× | 6.03× | 316.9% | 42.5% | 9.3% | 15.9% | 10.3% | 3.7% | -3.2% | 0.18× | 1.11× | 0× | 1.37× | 0.0% | 3 | — | 2 | B- | |
| ₹338.00 | 22.55× | 3.37× | 4× | 20.23× | 172.5% | 72.7% | 24.7% | 17.8% | 15.0% | 6.5% | 10.0% | 1.3× | 5.46× | 3.16× | 1.23× | 2.2% | 3 | 2.19 | 3 | B | |
| ₹748.00 | 53.99× | 7.03× | 10.27× | 36.1× | -278.6% | 88.7% | 27.6% | 19.0% | 13.0% | 6.7% | -3.1% | 0.54× | 1.16× | 3.55× | 4.98× | 0.0% | 3 | — | 2 | C | |
| ₹140.84 | 12× | 2.63× | 3.68× | 5.16× | 107.0% | 80.5% | 41.2% | 30.7% | 21.9% | 16.2% | 5.1% | 0.01× | -2.64× | 10.92× | 74.93× | 0.8% | — | — | 1 | C- | |
| Peer median | — | 22.55× | 3.37× | 4× | 20.23× | 107.0% | 80.5% | 24.7% | 17.8% | 13.0% | 6.5% | -2.5% | 0.54× | 1.16× | 3.16× | 4.98× | 0.0% | 3 | 1.94 | 2 | — |





