| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.96 | 30.42× | 2.94× | 1.14× | 13.84× | -53.3% | 41.2% | 7.3% | 3.8% | 9.9% | 6.6% | 9.0% | 0.74× | 1.81× | 4.38× | 2.34× | 3.3% | 8 | 2.98 | 3 | B+ | |
| $68.29 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $1.41 | -1.68× | 0.35× | 0.09× | 10.91× | 799.1% | 18.1% | -1.9% | -5.6% | -20.6% | -3.2% | -53.8% | 1.02× | 7.41× | -1.21× | 1.57× | 3.5% | 2 | -0.33 | 2 | C | |
| $7.97 | -4.4× | 3.53× | 4.19× | -5.69× | -155.3% | 53.7% | -98.3% | -95.3% | -80.3% | -72.9% | -8.7% | 0.13× | 0.19× | 0× | 2.56× | 0.0% | 2 | -6.52 | 1 | C- | |
| $0.92 | -2.39× | 2.92× | 0.34× | -3.39× | -157.0% | 33.6% | -9.2% | -14.3% | -122.1% | -33.0% | -10.7% | 1.09× | -0.44× | -7.13× | 0.91× | 0.0% | 1 | -3.3 | 2 | C | |
| $14.41 | 36.79× | 5.78× | 3.42× | 14.89× | -88.2% | 49.2% | 8.8% | 9.2% | 15.6% | 8.7% | 18.3% | 0.29× | -0.38× | 0× | 1.11× | 0.0% | 6 | 2.68 | 4 | A- | |
| Peer median | — | -1.68× | 3.53× | 3.18× | 10.91× | -153.0% | 48.8% | -1.9% | -5.6% | -20.6% | -3.2% | -8.7% | 0.29× | -0.38× | 0× | 1.57× | 0.0% | 2 | -0.33 | 2 | — |





