| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.49 | 19.45× | 1.52× | 0.78× | 9.63× | 31.7% | 10.2% | 5.1% | 4.0% | 7.8% | 7.2% | 4.3% | 0.01× | -0.62× | 596.32× | 3.72× | 3.8% | 6 | 6.45 | 4 | A | |
| $5.41 | -0.6× | 0.99× | 0.86× | -0.67× | -1205.4% | 17.0% | -19.0% | -143.7% | -165.4% | -13.6% | -2.0% | 0.61× | 0.04× | -4.8× | 3.9× | 0.0% | 3 | -2.64 | 1 | C- | |
| $64.35 | 2,185.25× | 0.78× | 0.16× | 10.6× | 97.7% | 15.3% | 1.1% | 0.0% | 0.0% | 2.4% | 6.9% | 1.09× | 3.98× | 1× | 4.66× | 0.0% | 5 | 3.38 | 2 | C+ | |
| $11.49 | -1.57× | 0.82× | 0.19× | 134.32× | -300.2% | 38.5% | 2.3% | -12.2% | -51.9% | 1.6% | -14.2% | 4.25× | 111.97× | 0.24× | 2.42× | 20.8% | 5 | 0.5 | 1 | C- | |
| $10.36 | -13.48× | 0.93× | 0.87× | 8.25× | -51.2% | 8.4% | -7.7% | -6.5% | -6.9% | -4.4% | -9.5% | 0.21× | 1.39× | -5.38× | 1.04× | 0.9% | 4 | 3.02 | 2 | C+ | |
| $28.06 | -8.76× | 1.12× | 0.14× | 22.45× | 216.8% | 16.8% | 0.5% | -1.6% | -12.7% | 1.5% | 4.5% | 0.82× | 7.45× | 0.54× | 1.34× | 4.8% | 2 | 2.23 | 1 | C- | |
| Peer median | — | -1.57× | 0.93× | 0.19× | 10.6× | -51.2% | 16.8% | 0.5% | -6.5% | -12.7% | 1.5% | -2.0% | 0.82× | 3.98× | 0.24× | 2.42× | 0.9% | 4 | 2.23 | 1 | — |





