Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-223.8%
-₹68.11
vs ₹55.00 price
Levered DCF
-₹69.98
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.08×0.95×1.32×-2.71×0.79×-0.8×-0.48×-0.7×
P/B-93.11×-20.08×-0.9×-0.15×-0.16×-0.21×-0.18×-0.38×
P/S0×143.73×11.91×5.68×6.86×30.68×9.04×18.67×
EV / EBITDA36.31×1.75×3.62×-19.32×-213.36×-96.7×-2.99×-3.3×
Gross margin0.0%2.7%20.8%35.5%24.9%29.9%45.4%61.7%
Operating margin0.0%-314.2%-2.5%23.6%-24.4%-147.5%-80.0%-112.1%
Net margin0.0%15196.1%900.5%-209.4%868.7%-3826.2%-1896.0%-2656.8%
Current ratio59.76×0.85×1.66×0.2×0.16×0.11×0.15×0.28×
Debt / equity-152.37×-23.61×-1.96×-1.07×-1.03×-0.78×-0.96×-1.42×
Interest coverage0×-0.14×-0.01×0.06×-0.06×-0.15×-0.19×-0.18×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-545.2%-2122.7%-67.8%5.4%-20.2%26.4%38.3%53.6%
Return on invested capital-1.5%-1.9%-0.2%8.5%-18.0%4.7%53.0%-5.2%
Return on assets3.5%91.8%68.0%-10.9%35.1%-54.6%-56.7%-47.1%
Free cash flow yield-4.4%1.4%-91.9%-0.4%-1.7%-5.7%-1.3%6.6%
Earnings yield5.9%105.7%75.6%-36.9%126.7%-124.7%-209.7%-142.3%
Enterprise value₹563M₹641.3M₹949.4M₹674.3M₹624.3M₹625M₹534.4M₹511.8M
Net debt / EBITDA22.51×0.94×2.48×-16.99×-184.62×-75.89×-2.51×-2.6×
Cash conversion cycle (days)33,3651,2251919671,4515,0192,9602,161