| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹198.10 | 21.95× | 1.38× | 1.39× | 11.33× | -145.8% | 20.4% | 7.8% | 6.4% | 6.3% | 5.4% | -7.6% | 0.12× | 0.62× | 5.69× | 3.15× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹404.95 | 12.89× | 2.65× | 0.86× | 8.92× | 150.1% | 11.3% | 8.0% | 6.6% | 20.6% | 17.8% | 1.1% | 0.03× | -0.11× | 93.91× | 2.56× | 5.6% | 4 | — | 3 | B | |
| ₹169.50 | 16.72× | 0.72× | 2.77× | 11.86× | 79.9% | 35.8% | 26.8% | 16.5% | 4.3% | 3.5% | -8.8% | 0.6× | 5.27× | 1.33× | 0.59× | 0.8% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹838.00 | 8.12× | 1.3× | 0.91× | 3.42× | 148.9% | 33.8% | 12.8% | 11.2% | 16.0% | 13.4% | 12.6% | 0.01× | -1.79× | 63.37× | 5.55× | 0.0% | 5 | 9.16 | 2 | C+ | |
| Peer median | — | 12.89× | 1.3× | 0.91× | 8.92× | 148.9% | 33.8% | 12.8% | 11.2% | 16.0% | 13.4% | 1.1% | 0.03× | -0.11× | 63.37× | 2.56× | 0.8% | 4 | 9.16 | 2 | — |



