| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,651.30 | 30.81× | 7.94× | 6.96× | 19.58× | 104.4% | 45.1% | 32.2% | 22.6% | 25.8% | 22.2% | 2.7% | 0.27× | 0.32× | 14.66× | 1.35× | 0.0% | 3 | — | 3 | B- | |
| ₹1,527.50 | 18.2× | 5.02× | 3.12× | 10.84× | 226.2% | 32.2% | 21.3% | 17.2% | 27.6% | 21.7% | 5.8% | 0.15× | -0.31× | 20.79× | 3.4× | 0.0% | 5 | 10.29 | 4 | A | |
| ₹1,147.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹298.20 | 20.92× | 3.22× | 1.48× | 11.44× | 364.8% | 11.7% | 11.7% | 7.1% | 15.4% | 11.4% | 6.0% | 0.67× | 1.81× | 6.18× | 0.79× | 2.7% | 7 | 3.95 | 4 | A- | |
| ₹35.64 | 154.7× | 4.06× | 9.18× | 136.37× | -100.4% | 15.3% | -6.6% | 5.9% | 2.6% | -0.8% | 0.0% | 0.31× | 8.79× | -1.42× | 1.18× | 0.0% | 1 | — | 2 | C | |
| ₹614.60 | 25.99× | 3.32× | 2.97× | 16.46× | -10.0% | 100.0% | 14.0% | 11.4% | 12.8% | 10.5% | 5.9% | 0.05× | -0.38× | 25.52× | 2.41× | 0.5% | 5 | 8.4 | 4 | A- | |
| Peer median | — | 23.46× | 3.69× | 3.05× | 13.95× | 108.1% | 23.7% | 12.9% | 9.2% | 14.1% | 10.9% | 5.9% | 0.23× | 0.75× | 13.49× | 1.8× | 0.2% | 5 | 8.4 | 4 | — |




