Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ILC.Vthis companyILC Critical Minerals Ltd.	CA$0.02	-2.43×	0.58×	0×	-2.37×	-89.4%	0.0%	0.0%	0.0%	-23.7%	-23.7%	-53.7%	0×	0.07×	-294.17×	2.2×	0.0%	0	9.63	2	C
BTT.VBitterroot Resources Ltd.	CA$0.11	-22.37×	1.74×	0×	-28.43×	-95.6%	0.0%	0.0%	0.0%	-7.7%	-5.2%	-1.4%	0.05×	1.8×	-21.46×	1.25×	0.0%	2	0.42	2	C+
CPAU.VCopAur Minerals Inc.	CA$0.09	-4.13×	0.47×	0×	-7.48×	-86.9%	0.0%	0.0%	0.0%	-11.5%	-5.9%	-7.1%	0×	0.53×	0×	5.73×	0.0%	2	13.11	2	C+
CRCL.CNCorcel Exploration Inc.	CA$0.07	-1.92×	-41.48×	0×	-1.92×	-97.5%	0.0%	0.0%	0.0%	2160.4%	2146.2%	-37.8%	0×	0.01×	0×	0.55×	0.0%	1	-72.91	2	C
GRG.VGRG Resources Corp.	CA$0.10	-10.14×	2.14×	0×	-8.26×	-96.8%	0.0%	0.0%	0.0%	-21.2%	-65.8%	-44.3%	0×	0.16×	0×	3.66×	0.0%	2	-4.55	1	C-
ILI.VImagine Lithium Inc.	CA$0.02	-30×	0.5×	0×	-13.04×	-80.2%	0.0%	0.0%	0.0%	-1.6%	-3.6%	-17.8%	0×	0.96×	0×	4.26×	0.0%	1	-0.72	2	B-
Peer median	—	-10.14×	0.5×	0×	-8.26×	-95.6%	0.0%	0.0%	0.0%	-7.7%	-5.2%	-17.8%	0×	0.53×	0×	3.66×	0.0%	2	-0.72	2	—